A. Capital opening balance |
1 864 557 |
||
B. Income |
|||
1. Funds received for public benefit activities |
10 517 |
||
2. Grant support |
476 089 |
||
3. Income of own activities |
12 551 |
||
4. Income of enterprise |
23 773 |
||
5. Bank income |
69 361 |
||
Total Income |
592 290 |
||
C. Expenses |
|||
6. Personnel |
94 673 |
||
7. Programme costs |
270 099 |
||
Grant making and technical assistance |
9 463 |
||
DOEN |
3 988 |
||
Energy |
8 029 |
||
Globalance (Campaign for global solidarity) |
20 962 |
||
Greenway |
50 720 |
||
Regional Fundraising |
29 286 |
||
Hungarian Donors Forum |
2 340 |
||
Trust |
126 918 |
||
Hungarian Fundraising |
18 393 |
||
8. Grants |
464 777 |
||
Grants given in Hungary¹ |
184 256 |
||
Transboundary grants² |
280 520 |
||
9. Fixed assets and depreciation |
17 407 |
||
10. Bank costs |
29 677 |
||
11. Other expenses |
10 |
||
Total Expenses |
876 642 |
||
D. Result of current year |
–284 351 |
||
E. Capital closing balance |
1 580 206 |
||
Start up fund |
953 |
||
Capital total |
1 581 159 |
||
Program carry-over |
272 320 |
||
Own capital |
1 308 839 |
Figures in USD
¹ Grants transferred until 31st of December, including deferred payments from last year
² Including the grants received and further transferred by HEPF to the Polish, Czech, Slovak and Romaninan and Bulgarian consortium members.