Previous year (USD*) | Current year (USD*) | |
---|---|---|
Assets |
||
A. Fixed assets |
561 393 |
568 836 |
I. Intangible assets |
19 |
1 415 |
II. Tangible assets |
365 613 |
331 516 |
III. Long term investments |
195 760 |
235 905 |
IV. Invested assets value correction |
– |
– |
B. Current assets |
1 400 303 |
1 031 650 |
I. Inventory |
||
II. Accounts receivable |
83 301 |
86 176 |
III. Short term investment (securities) |
571 099 |
572 420 |
IV. Cash and cash equivalents |
745 903 |
373 053 |
C. Prepaid expenses |
66 757 |
54 069 |
Total assets |
2 028 453 |
1 654 555 |
Sources |
||
D. Own capital |
1 973 963 |
1 581 268 |
I. Start up fund balance |
972 |
953 |
II. Change of fund balance |
1 764 564 |
1 864 557 |
III. Tied up reserve |
||
IV. Valuation reserve |
||
V. Result of current year |
186 830 |
–298 685 |
VI. Result of current year from enterprise |
21 560 |
14 443 |
E. Marked reserves |
||
F. Liabilities |
52 922 |
72 215 |
I. Subordinated liabilities |
||
II. Long term liabilities |
||
III. Short term liabilities |
52 922 |
72 215 |
G. Accrued expenses |
1 568 |
1 072 |
Total net worth and liabilities |
2 028 453 |
1 654 555 |