A. Capital opening balance |
1 764 564 |
||
B. Income |
|||
1. Funds received for public benefit activities |
1 487 |
||
2. Grant support |
825 372 |
||
3. Income of own activities |
35 673 |
||
4. Income of enterprise |
24 974 |
||
5. Bank income |
168 860 |
||
Total Income |
1 056 366 |
||
C. Expenses |
|||
6. Personnel |
95 074 |
||
7. Programme costs |
241 360 |
||
Grant making and technical assistance (C.S. Mott and Stichting DOEN) |
42 717 |
||
Energy |
14 289 |
||
Training |
9 676 |
||
Greenway |
35 602 |
||
Trust |
106 035 |
||
Hungarian Donors Forum |
3 761 |
||
Hungarian Fundraising |
13 346 |
||
Regional Fundraising |
15 933 |
||
8. Grants |
498 059 |
||
Grants given in Hungary¹ |
171 618 |
||
Transboundary grants² |
326 441 |
||
9. Fixed assets and depreciation |
8 456 |
||
10. Bank costs |
751 |
||
11. Other expenses |
4 276 |
||
Total Expenses |
847 976 |
||
D. Result of current year |
208 390 |
||
E. Capital closing balance |
1 972 954 |
||
Start up fund |
1 008 |
||
Capital total |
1 973 963 |
||
Program carry-over |
659 462 |
||
Own capital |
1 314 501 |
Figures in USD
¹ Grants transferred until 31st of December, including deferred payments from last year
² Including the grants received and further transferred by HEPF to the Polish, Czech, Slovak and Romaninan and Bulgarian consortium members.