Previous year (USD*) | Current year (USD*) | |
---|---|---|
Assets |
||
A. Fixed assets |
571 108 |
561 393 |
I. Intangible assets |
19 |
19 |
II. Tangible assets |
369 995 |
365 613 |
III. Long term investments |
201 094 |
195 760 |
IV. Invested assets value correction |
– |
– |
B. Current assets |
1 096 563 |
1 400 303 |
I. Inventory |
||
II. Accounts receivable |
33 286 |
83 301 |
III. Short term investment (securities) |
509 767 |
571 099 |
IV. Cash and cash equivalents |
533 510 |
745 903 |
C. Prepaid expenses |
57 934 |
66 757 |
Total assets |
1 725 605 |
2 028 453 |
Sources |
||
D. Own capital |
1 702 314 |
1 973 963 |
I. Start up fund balance |
972 |
972 |
II. Change of fund balance |
1 607 312 |
1 764 564 |
III. Tied up reserve |
||
IV. Valuation reserve |
||
V. Result of current year |
80 204 |
186 830 |
VI. Result of current year from enterprise |
13 826 |
21 560 |
E. Marked reserves |
||
F. Liabilities |
22 752 |
52 922 |
I. Subordinated liabilities |
||
II. Long term liabilities |
||
III. Short term liabilities |
22 752 |
52 922 |
G. Accrued expenses |
540 |
1 568 |
Total net worth and liabilities |
1 725 605 |
2 028 453 |
* 1 USD = 198.33 HUF in 2005